FHA-insured · 221(d)(4) new construction or substantial rehab

Fairhills Apartments

1336 Coalter St, Richmond, VA 23223 · 222 units

Fairhills Apartments carries a $6.2 million FHA-insured mortgage at a 3.25% note rate, endorsed by HUD on June 23, 2010 and maturing in March 2052. HUD's file put the amortized balance at $4,972,487 as of September 30, 2026, with 25 years 6 months left on the term. The loan is paired with low-income housing tax credits.

Note rate
3.25%
Balance, September 2026
$4,972,487
Monthly principal and interest
$23,996
Matures
March 2052
Original amount
$6,200,000
Original amount per unit
$27,928
Term
480 months (40 years)
First payment
April 1, 2012
Initial endorsement
June 23, 2010
Final endorsement
September 18, 2012
HUD program (as filed)
221(D)(4) MKT. RATE MOD INC/ DISP FAMS (OMI)
FHA project number
05135613
Mortgage holder
Deutsche Bank Berkshire Mortga
Servicer
Berkeley Point Capital LLC

Insured during construction: initial endorsement June 2010, final endorsement September 2012 once the work was done. HUD's file does not show whether rent or income restrictions apply.

What this rate is worth to a buyer

A buyer who assumes this loan keeps 3.25%. HUD-insured apartment loans endorsed in the 12 months before September 30, 2026 carried a median note rate of 5.54% (our calculation from the same HUD file). For scale: the same $5.0 million at 5.54% over the 25 years 6 months left would run about $30,000 a month in principal and interest, against about $24,000 at this loan's rate. On note rate alone that is roughly $77,000 a year. A new loan would be sized to the property's income, so treat this as the size of the rate gap, not a payment anyone has offered.

Mortgage insurance cuts the other way. Loans insured before October 2025 usually pay a higher annual premium than the 0.25% a new loan pays, which narrows the gap; the servicer can confirm this loan's premium.

An assumption covers only the balance. If the price is well above $5.0 million, the buyer funds the gap with equity. The transfer also needs HUD's approval of the buyer, which adds time to the closing. How a HUD loan assumption works.

Interested in this loan?

Send it to the commercial mortgage team at Janover Capital LLC. Say whether you are assuming, refinancing or adding a supplemental loan, and we will give you a preliminary read on what a HUD lender is likely to need. Any terms come from the lender.

Janover Capital LLC is not HUD, FHA or the lender on this loan, and is not affiliated with or endorsed by either. The loan figures on this page come from HUD's public file and are not an offer of credit.

The deal
You

Goes to the commercial mortgage desk at Janover Capital LLC, not to HUD. Prefer email? hello@hudmultifamily.loan

Other HUD-insured loans in Richmond

All 33 in Richmond

Watch this loan

HUD posts this file once a month. Leave your email and we'll write when FHA 05135613 leaves it (paid off, refinanced or terminated) and with the new figures when HUD changes its balance or maturity date.

Alert emails have not started on this site yet. Sign-ups are saved and wait until they do.

Source: HUD, Insured Multifamily Mortgages, active file, current as of September 30, 2026. Street address from HUD's Insured Multifamily Properties map layer. Rates and balances are as HUD reports them; if HUD's file is wrong, this page is too. How we use the data.