FHA-insured · 221(d)(4) new construction or substantial rehab

Hughes House

4908 E Rosedale St, Fort Worth, TX 76105 · 162 units

Hughes House carries a $16.1 million FHA-insured mortgage at a 5.55% note rate, endorsed by HUD on April 12, 2023 and maturing in June 2065. HUD's file put the amortized balance at $15,969,508 as of September 30, 2026, with 38 years 9 months left on the term. The loan is paired with low-income housing tax credits.

Note rate
5.55%
Balance, September 2026
$15,969,508
Monthly principal and interest
$83,645
Matures
June 2065
Original amount
$16,111,000
Original amount per unit
$99,451
Term
480 months (40 years)
First payment
July 1, 2025
Initial endorsement
April 12, 2023
Final endorsement
December 17, 2025
HUD program (as filed)
221(D)(4) MKT. RATE MOD INC/ DISP FAMS (OMI)
FHA project number
11335988
Mortgage holder
Lument Real Estate Capital, Ll
Servicer
Lument Real Estate Capital, Ll

Insured during construction: initial endorsement April 2023, final endorsement December 2025 once the work was done. HUD's file does not show whether rent or income restrictions apply.

Would a 223(a)(7) refinance lower the payment?

This loan's 5.55% rate is above the 5.54% median on HUD apartment loans endorsed in the 12 months before September 30, 2026. At that median, on the same balance and remaining term, principal and interest would run about $84,000 a month instead of about $84,000: roughly $1,000 a year less, before mortgage insurance, closing costs and any prepayment premium in the note.

A 223(a)(7) is HUD's streamlined refinance of a loan it already insures. No cash out, and the new loan can't exceed this loan's original amount. Run this property through the 223(a)(7) estimator with your own rate, term and costs.

Own this property?

Send it to the commercial mortgage team at Janover Capital LLC. Say whether you are assuming, refinancing or adding a supplemental loan, and we will give you a preliminary read on what a HUD lender is likely to need. Any terms come from the lender.

Janover Capital LLC is not HUD, FHA or the lender on this loan, and is not affiliated with or endorsed by either. The loan figures on this page come from HUD's public file and are not an offer of credit.

The deal
You

Goes to the commercial mortgage desk at Janover Capital LLC, not to HUD. Prefer email? hello@hudmultifamily.loan

Other HUD-insured loans in Fort Worth

All 34 in Fort Worth

Watch this loan

HUD posts this file once a month. Leave your email and we'll write when FHA 11335988 leaves it (paid off, refinanced or terminated) and with the new figures when HUD changes its balance or maturity date.

Alert emails have not started on this site yet. Sign-ups are saved and wait until they do.

Source: HUD, Insured Multifamily Mortgages, active file, current as of September 30, 2026. Street address from HUD's Insured Multifamily Properties map layer. Rates and balances are as HUD reports them; if HUD's file is wrong, this page is too. How we use the data.