FHA-insured · 221(d)(4) new construction or substantial rehab

Wakefield Terrace

2000 Amber Leaf Pl, Waldorf, MD 20602 · 204 units

Wakefield Terrace carries a $30.3 million FHA-insured mortgage at a 6.65% note rate, endorsed by HUD on December 15, 2023 and maturing in June 2065. HUD's file put the amortized balance at $30,050,391 as of September 30, 2026, with 38 years 9 months left on the term.

Note rate
6.65%
Balance, September 2026
$30,050,391
Monthly principal and interest
$183,569
Matures
June 2065
Original amount
$30,295,000
Original amount per unit
$148,505
Term
480 months (40 years)
First payment
July 1, 2025
Initial endorsement
December 15, 2023
Final endorsement
November 12, 2025
HUD program (as filed)
221(D)(4) MKT. RATE MOD INC/ DISP FAMS (OMI)
FHA project number
05235916
Mortgage holder
Berkadia Commercial Mortgage L
Servicer
Berkadia Commercial Mortgage L

Insured during construction: initial endorsement December 2023, final endorsement November 2025 once the work was done. HUD's file does not show whether rent or income restrictions apply.

Would a 223(a)(7) refinance lower the payment?

This loan's 6.65% rate is above the 5.54% median on HUD apartment loans endorsed in the 12 months before September 30, 2026. At that median, on the same balance and remaining term, principal and interest would run about $157,000 a month instead of about $180,000: roughly $278,000 a year less, before mortgage insurance, closing costs and any prepayment premium in the note.

A 223(a)(7) is HUD's streamlined refinance of a loan it already insures. No cash out, and the new loan can't exceed this loan's original amount. Run this property through the 223(a)(7) estimator with your own rate, term and costs.

Own this property?

Send it to the commercial mortgage team at Janover Capital LLC. Say whether you are assuming, refinancing or adding a supplemental loan, and we will give you a preliminary read on what a HUD lender is likely to need. Any terms come from the lender.

Janover Capital LLC is not HUD, FHA or the lender on this loan, and is not affiliated with or endorsed by either. The loan figures on this page come from HUD's public file and are not an offer of credit.

The deal
You

Goes to the commercial mortgage desk at Janover Capital LLC, not to HUD. Prefer email? hello@hudmultifamily.loan

Other HUD-insured loans in Waldorf

All 8 in Waldorf

Watch this loan

HUD posts this file once a month. Leave your email and we'll write when FHA 05235916 leaves it (paid off, refinanced or terminated) and with the new figures when HUD changes its balance or maturity date.

Alert emails have not started on this site yet. Sign-ups are saved and wait until they do.

Source: HUD, Insured Multifamily Mortgages, active file, current as of September 30, 2026. Street address from HUD's Insured Multifamily Properties map layer. Rates and balances are as HUD reports them; if HUD's file is wrong, this page is too. How we use the data.